| Revenue | 5,606a | 5,056a |
| Current operating expense | -4,486a | -4,053a |
| Other income and expenses | 6a | 12a |
| Depreciation and amortization | -341a | -279a |
| Operating profit | 786a | 735a |
| Share of net profit/(loss) of equity-investments | 188a | 44a |
| Net financial expense | -124a | -100a |
| Profit before taxes | 850a | 679a |
| Income tax | -193a | -39a |
| Profit from continuing operations | 657a | 640a |
| Profit from discontinued operations | | 10a |
| Net profit of the year | 657a | 650a |
| Group share | 610a | 633a |
| From continuing operations | 610a | 623a |
| From discontinued operations | | 10a |
| Minority interests | 47a | 17a |
| From continuing operations | 47a | 17a |
| From discontinued operations | | |