| Income | — | — |
| Revenue from operations | 190.59a | 166.13a |
| Other income | 1.06a | 0.9a |
| Total income | 191.66a | 167.03a |
| Expenses | — | — |
| Cost of materials consumed | -24.54a | -22.84a |
| Purchases of stock-in-trade | -73.85a | -63.15a |
| Changes in inventories of stock-in-trade | -0.34a | -0.25a |
| Employee benefits expense | -24.94a | -21.77a |
| Finance costs | -4.49a | -3.81a |
| Depreciation and amortisation expense | -6.87a | -6.15a |
| Other expenses | -43.69a | -38.12a |
| Total expenses | -178.05a | -155.59a |
| Profit before exceptional items, share of net profits of investments accounted for using equity method and tax | 13.61a | 11.44a |
| Exceptional items | 0.02a | |
| Profit before share of net profits of investments accounted for using equity method and tax | 13.63a | 11.44a |
| Tax expense | — | — |
| Current tax | — | — |
| Current year | -4.35a | -3.99a |
| Adjustment in respect of prior year | -0.02a | -0.07a |
| Deferred tax | -0.09a | -1.5a |
| Total tax expenses | -4.46a | -2.56a |
| Profit after tax | 9.17a | 8.88a |
| Share of net profit of associates and joint ventures accounted for using the equity method | 0.18a | -0.43a |
| Profit for the year | 9.35a | 8.44a |
| Profit for the year attributable to | — | — |
| Owners of the company | 8.99a | 8.19a |
| Non-controlling interest | 0.36a | 0.25a |