| Net sales | 3,202.05a | 3,518.76a | 3,913.95a |
| Cost of sales | -2,124.21a | -2,179.26a | -2,273.92a |
| Gross profit | 1,077.84a | 1,339.5a | 1,640.03a |
| Selling, general and administrative | -397.54a | -388.21a | -370.04a |
| Intangible asset amortization | -55.51a | -57.8a | -36.18a |
| Operating income | 624.78a | 893.49a | 1,233.81a |
| Interest expense, net | -35.58a | -35.23a | -30.68a |
| Other (income) and expense, net | 1.96a | 7.97a | -0.49a |
| Income before income taxes | 587.24a | 850.29a | 1,203.62a |
| Income tax expense | -114.37a | -160.39a | -290.19a |
| Net income | 472.87a | 689.9a | 913.43a |