| Net sales | 2a | 1.67a | 1.37a |
| Cost of goods sold | -1.29a | -1.14a | -0.95a |
| Gross profit | 0.71a | 0.53a | 0.42a |
| Selling, general and administrative expenses | -0.28a | -0.22a | -0.19a |
| Amortization of intangible assets | -0.04a | -0.03a | -0.02a |
| Operating profit | 0.39a | 0.29a | 0.21a |
| Interest expense, net | -0.06a | -0.07a | -0.05a |
| Loss on extinguishment of debt, net | | | -0.02a |
| Earnings before income taxes | 0.33a | 0.22a | 0.15a |
| Income tax expense | -0.08a | -0.05a | -0.03a |
| Net earnings including redeemable noncontrolling interest | 0.25a | 0.17a | 0.12a |
| Net earnings attributable to redeemable noncontrolling interest | | | 0.03a |
| Net earnings available to common stockholders | 0.25a | 0.17a | 0.08a |