| Non-current assets | — | — |
| Property, plant and equipment | 20,130.96a | 20,765.16a |
| Derivative financial instruments | 16.24a | 14.08a |
| Finance lease receivables | 2,972.69a | 2,380.55a |
| Trade receivables | 85.69a | 98.78a |
| Other receivables | 94.6a | 64.4a |
| Deferred income tax assets | 0.21a | 0.19a |
| Other non-current assets | 17.85a | 15.18a |
| Current assets | — | — |
| Trade receivables | 19.81a | 18.58a |
| Prepayments | 2a | 2.28a |
| Derivative financial instruments | 0a | 0.57a |
| Finance lease receivables | 773.77a | 123.56a |
| Other receivables | 245.88a | 284.39a |
| Income tax receivables | 0.4a | 0.54a |
| Short-term deposits | 417.51a | 308.8a |
| Cash and bank balances | 253.82a | 83.68a |
| Assets held for sale | 7.74a | 0a |
| Other current assets | 13.83a | 8.87a |
| Total assets | 25,052.99a | 24,169.61a |
| Current liabilities | — | — |
| Derivative financial instruments | 2.2a | 7.45a |
| Trade and other payables | 206.1a | 166.62a |
| Deferred income | 92.16a | 93.95a |
| Income tax payables | 6.42a | 0.3a |
| Loans and borrowings | 2,611.35a | 3,094.68a |
| Lease liabilities | 2.5a | 2.5a |
| Security deposits | 8.3a | 36.19a |
| Net current liabilities | -1,194.27a | -2,570.43a |
| Total assets less current liabilities | 22,123.96a | 20,767.92a |
| Non-current liabilities | — | — |
| Derivative financial instruments | 20.47a | 18.67a |
| Loans and borrowings | 13,962.41a | 13,415.82a |
| Lease liabilities | 12.22a | 12.02a |
| Security deposits | 169.14a | 150.05a |
| Deferred income | 94.47a | 69.2a |
| Maintenance reserves | 752.91a | 693.37a |
| Deferred income tax liabilities | 740.21a | 647.25a |
| Other non-current liabilities | 9.59a | 13.09a |
| Total liabilities | 18,690.45a | 18,421.15a |
| Net assets | 6,362.54a | 5,748.46a |
| Equity attributable to owners of the Company | — | — |
| Share capital | 1,157.79a | 1,157.79a |
| Retained earnings | 5,178.99a | 4,582.43a |
| Statutory reserves | 1.4a | 1.18a |
| Share-based compensation reserves | 13.03a | 7.6a |
| Hedging reserves | 11.33a | -0.54a |
| Total equity | 6,362.54a | 5,748.46a |
| Total equity and liabilities | 25,052.99a | 24,169.61a |