| Assets | — | — |
| Non-current assets | — | — |
| Property, plant and equipment | 379,947.09a | 357,991.86a |
| Right-of-use assets | 107.45a | 30.32a |
| Investment in subsidiaries | 0a | 0a |
| Total non-current assets | 380,054.54a | 358,022.19a |
| Current assets | — | — |
| Inventories | 118,401.09a | 112,276.64a |
| Trade receivables and other assets | 18,351.32a | 151,156.12a |
| Cash and balances with banks | 31,310.23a | 100,124.79a |
| Due from related parties | 547,387.07a | 348,860.13a |
| Total current assets | 715,449.7a | 712,417.68a |
| Total assets | 1,095,504.24a | 1,070,439.86a |
| Equity | — | — |
| Share capital | 9,000a | 9,000a |
| Reorganisation reserves | -943.23a | -943.23a |
| Retained earnings | 420,999.87a | 254,002.06a |
| Total equity | 429,056.65a | 262,058.83a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Deferred tax liabilities | 32,133.43a | 22,306.75a |
| Borrowings | 796.5a | 1,377.29a |
| Lease liabilities | 99.92a | 32.65a |
| Government grants | 24.45a | 70.21a |
| Total non-current liabilities | 33,054.29a | 23,786.89a |
| Current liabilities | — | — |
| Contract liabilites | 123,066.8a | 68,950.58a |
| Current income tax payable | 24,318.4a | 15,819.89a |
| Lease liabilities | 20.85a | 5.07a |
| Bank overdraft | 1.48a | 573.18a |
| Borrowings | 391,060.44a | 649,699.56a |
| Due to related parties | 0a | 0a |
| Trade and other payables | 94,877.77a | 49,475.98a |
| Government grants | 47.58a | 69.88a |
| Total current liabilities | 633,393.31a | 784,594.14a |
| Total liabilities | 666,447.6a | 808,381.03a |
| Total equity and liabilities | 1,095,504.24a | 1,070,439.86a |