| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 600,462a | 566,809a |
| Accounts receivable | 346,800a | 422,333a |
| Current tax assets | 2,579a | 974a |
| Inventories | 826,863a | 692,261a |
| Supplies and prepaid expenses | 145,390a | 149,352a |
| Current portion of long-term receivables, investments and other | 1,093a | 10,161a |
| Total current assets | 1,923,187a | 1,841,890a |
| Property, plant and equipment | 3,286,515a | 3,368,772a |
| Intangible assets | 39,822a | 43,577a |
| Long-term receivables, investments and other | 595,896a | 613,773a |
| Investment in equity-accounted investees | 3,218,456a | 3,173,185a |
| Deferred tax assets | 843,131a | 892,860a |
| Total non-current assets | 7,983,820a | 8,092,167a |
| Total assets | 9,907,007a | 9,934,057a |
| Liabilities and shareholders' equity | — | — |
| Current liabilities | — | — |
| Accounts payable and accrued liabilities | 619,035a | 577,550a |
| Current tax liabilities | 21,225a | 24,076a |
| Current portion of long-term debt | 285,707a | 499,821a |
| Current portion of other liabilities | 221,820a | 48,544a |
| Current portion of provisions | 37,974a | 39,113a |
| Total current liabilities | 1,185,761a | 1,189,104a |
| Long-term debt | 995,583a | 1,284,353a |
| Other liabilities | 363,497a | 343,420a |
| Provisions | 997,833a | 1,022,871a |
| Total non-current liabilities | 2,356,913a | 2,650,644a |
| Shareholders' equity | — | — |
| Share capital | 2,935,367a | 2,914,165a |
| Contributed surplus | 210,784a | 215,679a |
| Retained earnings | 3,099,264a | 2,979,743a |
| Other components of equity | 118,892a | -15,282a |
| Total shareholders' equity attributable to equity holders | 6,364,307a | 6,094,305a |
| Non-controlling interest | 26a | 4a |
| Total shareholders' equity | 6,364,333a | 6,094,309a |
| Total liabilities and shareholders' equity | 9,907,007a | 9,934,057a |