| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 982.51a | 415.78a |
| Other intangible assets | 706.85a | 259.49a |
| Property, plant and equipment | 353.76a | 315.77a |
| At-equity investments | 11.77a | 12.87a |
| Other investments and shares in affiliated non-consolidated companies | 8.61a | 8.58a |
| Loans | 6.66a | 6.12a |
| Deferred taxes | 86.32a | 63.7a |
| Trade receivables | 8.56a | 7.02a |
| Other assets | 15.68a | 31.86a |
| Current assets | — | — |
| Inventories | 536.56a | 520.23a |
| Trade receivables | 209.05a | 196.92a |
| Trade receivables from related parties | 229.06a | 224.54a |
| Treasury receivables | 116.66a | 869.99a |
| Tax refund claims | 28.16a | 5.71a |
| Other financial assets | 19.23a | 28.17a |
| Other non-financial assets | 53.48a | 55.58a |
| Cash and cash equivalents | 20.29a | 10.6a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 89.44a | 89.44a |
| Capital reserve | 620.14a | 620.14a |
| Retained earnings | 1,486.42a | 1,405.9a |
| Treasury shares | -150.08a | 0a |
| Other components of equity | -4.23a | 43.97a |
| Non-controlling interests | 14.78a | 13.45a |
| Non-current liabilities | — | — |
| Provisions for pensions and similar obligations | 14.9a | 7.66a |
| Other provisions | 10.85a | 7.95a |
| Financial liabilities | 458.9a | 96.03a |
| Leasing liabilities | 126.76a | 133.88a |
| Other non-financial liabilities | 18a | 17.82a |
| Deferred taxes | 138.48a | 35.04a |
| Current liabilities | — | — |
| Other provisions | 33.41a | 21.03a |
| Accrued liabilities | 160.63a | 155.24a |
| Financial liabilities | 19.11a | 24.18a |
| Leasing liabilities | 24.59a | 21.82a |
| Trade payables | 110.55a | 157.83a |
| Trade payables to related parties | 72.99a | 81.96a |
| Treasury payables | 64.04a | 16.74a |
| Income tax payables | 9.84a | 18.88a |
| Other non-financial liabilities | 73.68a | 63.97a |