| Non-current assets and liabilities | — | — |
| Property, plant and equipment | 116,457a | 116,088a |
| Intangible assets | 14,420a | 14,539a |
| Investments in associates | 16,371a | 16,046a |
| Other long-term receivables and investments | 3,598a | 3,608a |
| Deferred tax assets | 1,152a | 1,085a |
| Interest-bearing liabilities | -56,849a | -57,771a |
| Other long-term payables | -3,462a | -2,810a |
| Other long-term contract liabilities | -197a | -252a |
| Deferred tax liabilities | -7,990a | -7,756a |
| Net non-current assets | 83,500a | 82,777a |
| Current assets and liabilities | — | — |
| Stock | 1,386a | 967a |
| Trade and other receivables | 7,326a | 6,252a |
| Liquid funds | 10,534a | 15,530a |
| Interest-bearing liabilities | -11,626a | -10,523a |
| Trade and other payables | -18,477a | -17,238a |
| Contract liabilities | -18,365a | -15,223a |
| Taxation | -1,771a | -2,509a |
| Net current liabilities | -30,993a | -22,744a |
| Total assets less current liabilities | 121,005a | 128,622a |
| Net assets | 52,507a | 60,033a |
| Capital and reserves | — | — |
| Share capital | 28,841a | 28,828a |
| Reserves | 23,659a | 31,198a |
| Funds attributable to the shareholders of the Cathay Group | 52,500a | 60,026a |
| Non-controlling interests | 7a | 7a |
| Total equity | 52,507a | 60,033a |