| Revenues | 16,200a | 16,554a | 14,706a |
| Cost of sales | -10,761a | -10,979a | -10,221a |
| Gross profit | 5,439a | 5,575a | 4,485a |
| Operating expenses | -3,611a | -3,616a | -3,124a |
| Operating earnings before other expenses, net | 1,828a | 1,959a | 1,361a |
| Other expenses, net | -7a | -211a | -488a |
| Operating earnings | 1,821a | 1,748a | 873a |
| Financial expense | -555a | -539a | -505a |
| Financial income and other items, net | -379a | 16a | 172a |
| Share of profit of equity accounted investments | 93a | 98a | 30a |
| Earnings before income tax | 980a | 1,323a | 570a |
| Income tax | -67a | -1,204a | -168a |
| Net income from continuing operations | 913a | 119a | 402a |
| Discontinued operations | 47a | 80a | 483a |
| Consolidated net income | 960a | 199a | 885a |
| Non-controlling interest net income | 21a | 17a | 27a |
| Controlling interest net income | 939a | 182a | 858a |