| Net sales | 964.99a | 827.7a |
| Cost of sales | -776.68a | -658.98a |
| Gross profit | 188.31a | 168.72a |
| Selling, general and administrative expenses | -156.8a | -138.59a |
| Operating income | 31.5a | 30.13a |
| Non-operating income | 3.64a | 3.68a |
| Non-operating expenses | -0.84a | -0.72a |
| Ordinary income | 34.3a | 33.09a |
| Extraordinary income | 0.63a | 0.05a |
| Extraordinary loss | -1.21a | -0.36a |
| Profit before income taxes | 33.72a | 32.77a |
| Income taxes | -9.27a | -8.98a |
| Net income | 24.45a | 23.8a |
| Net income attributable to owners of parent | 24.45a | 23.8a |