| Non-current assets | — | — | — |
| Financial asset investment | 0.1a | 0a | 0a |
| Investment in joint venture | 0.8a | 0a | 0a |
| Intangible assets | 213.5a | 223.2a | 231.3a |
| Defined benefit pension scheme surplus | 0.2a | 0.2a | 8.3a |
| Property, plant and equipment | 518.9a | 464.1a | 434.8a |
| Right-of-use assets | 92.4a | 76.3a | 65.5a |
| Biological assets | 6.4a | 6.3a | 2.7a |
| Total non-current assets | 832.3a | 770.1a | 742.6a |
| Current assets | — | — | — |
| Biological assets | 83.7a | 72.8a | 50.7a |
| Inventories | 113.7a | 113a | 105.2a |
| Trade and other receivables | 325.3a | 288.5a | 244.4a |
| Other financial assets | 0a | 0.1a | 0a |
| Income tax receivable | 2a | 0a | 0a |
| Cash and short-term deposits | 27a | 20.3a | 0.2a |
| Total current assets | 551.7a | 494.7a | 400.5a |
| Total assets | 1,384a | 1,264.8a | 1,143.1a |
| Current liabilities | — | — | — |
| Trade and other payables | -310a | -268.5a | -238.7a |
| Other financial liabilities | -2.3a | -0.1a | -3.1a |
| Lease liabilities | -17.3a | -14.4a | -13.8a |
| Provisions | -1.8a | -0.8a | -1.8a |
| Income tax payable | 0a | -4.3a | -2.4a |
| Total current liabilities | -331.4a | -288.1a | -259.8a |
| Non-current liabilities | — | — | — |
| Other payables | -0.9a | -0.4a | -0.6a |
| Other financial liabilities | -27.1a | -43.2a | -36.4a |
| Lease liabilities | -82.1a | -66.8a | -56a |
| Deferred tax liabilities | -28.4a | -20.7a | -19.7a |
| Provisions | -2.6a | -2.7a | -1.7a |
| Total non-current liabilities | -141.1a | -133.8a | -114.4a |
| Total liabilities | -472.5a | -421.9a | -374.2a |
| Net assets | 911.5a | 842.9a | 768.9a |
| Equity | — | — | — |
| Called-up share capital | 5.4a | 5.4a | 5.3a |
| Share premium account | 128.3a | 123.9a | 115.9a |
| Share-based payments | 11.8a | 9.5a | 10.9a |
| Shares held in trust | -15.6a | 0a | 0a |
| Hedging reserve | -0.1a | 0a | -0.3a |
| Retained earnings | 781.7a | 704.1a | 637.1a |
| Total equity attributable to owners of the parent | 911.5a | 842.9a | 768.9a |