| Net sales | 1,457.61a | 1,424.82a |
| Cost of sales | -1,119.33a | -1,111.13a |
| Gross profit | 338.28a | 313.69a |
| Selling, general and administrative expenses | -244.67a | -238.24a |
| Operating income | 93.61a | 75.45a |
| Non-operating income | — | — |
| Interest income | 2.09a | 1.26a |
| Dividend income | 5.07a | 5.15a |
| Equity in earnings of affiliates | 15.84a | 17.53a |
| Other | 3.36a | 4.49a |
| Total non-operating income | 26.35a | 28.43a |
| Non-operating expenses | — | — |
| Interest expense | -0.98a | -0.89a |
| Donations | -1.02a | -1.04a |
| Other | -2.04a | -3.25a |
| Total non-operating expenses | -4.04a | -5.18a |
| Ordinary profit | 115.92a | 98.7a |
| Extraordinary gains | — | — |
| Gain on sale of fixed assets | 13.5a | 0.28a |
| Gain on sale of investment securities | 93.83a | 69.93a |
| Other | 23.11a | 15.69a |
| Total extraordinary gains | 130.44a | 85.9a |
| Extraordinary losses | — | — |
| Loss on sale of fixed assets | -0.25a | -0.16a |
| Loss on disposal of fixed assets | -2.48a | -1.73a |
| Impairment loss | -70.27a | -38.26a |
| Other | -4.69a | -1.44a |
| Total extraordinary losses | -77.69a | -41.59a |
| Profit before income taxes | 168.67a | 143.01a |
| Income taxes - current | -65.71a | -31.47a |
| Income taxes - adjustments | -10.6a | -0.08a |
| Total income taxes | -55.11a | -31.56a |
| Net income | 113.56a | 111.45a |
| Net income attributable to noncontrolling interests | 2.87a | 0.52a |
| Net income attributable to owners of parent | 110.68a | 110.93a |