| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 217,005a | 403,869a |
| Trade receivables | — | — |
| Third parties | 606,335a | 251,950a |
| Related parties | 23,765a | 12,114a |
| Other receivables - third parties | 946a | 555a |
| Inventories | 7,079a | 9,242a |
| Prepaid value added taxes | 25,984a | 9,824a |
| Advances | 490a | 20a |
| Prepaid expenses | 7,553a | 3,879a |
| Total current assets | 889,157a | 691,453a |
| Non-current assets | — | — |
| Fixed assets - net | 3,906,239a | 2,961,443a |
| Right-of-use asset - net | 0a | 2,137a |
| Intangible asset - net | 11,922a | 12,957a |
| Deferred tax asset | 1a | 1a |
| Other non-current assets | 12,746a | 8,493a |
| Total non-current assets | 3,930,908a | 2,985,031a |
| Total assets | 4,820,065a | 3,676,484a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade payables | — | — |
| Third parties | 338,590a | 47,057a |
| Related parties | 1,981a | 10,683a |
| Accrued expenses | 154,521a | 72,871a |
| Short-term employee benefits liability | 23,889a | 23,596a |
| Taxes payable | 35,030a | 15,087a |
| Deferred revenues | — | — |
| Third parties | 140,487a | 111,439a |
| Related parties | 6,407a | 9,948a |
| Current maturities of long-term debts | — | — |
| Bank loans | 242,922a | 226,009a |
| Lease liability | 0a | 1,042a |
| Total current liabilities | 943,827a | 517,732a |
| Non-current liabilities | — | — |
| Long-term debts - net of current maturities | — | — |
| Bank loans | 818,457a | 906,701a |
| Lease liability | 0a | 1,095a |
| Long-term employee benefits liability | 38,732a | 29,639a |
| Deferred tax liabilities - net | 15,386a | 14,367a |
| Total non-current liabilities | 872,575a | 951,802a |
| Total liabilities | 1,816,402a | 1,469,534a |
| Equity | — | — |
| Share capital | — | — |
| Issued and fully paid capital | 297,968a | 297,968a |
| Additional paid-in capital - net | 101,254a | 101,254a |
| Other components of equity | 38,740a | 38,740a |
| Revaluation surplus | 252,550a | 252,583a |
| Retained earnings | — | — |
| Appropriated for general reserve | 20,000a | 15,000a |
| Unappropriated | 2,185,499a | 1,394,062a |
| Sub-total | 2,896,011a | 2,099,607a |
| Non-controlling interests | 107,652a | 107,343a |
| Total equity | 3,003,663a | 2,206,950a |
| Total liabilities and equity | 4,820,065a | 3,676,484a |