| Goodwill | 554.9a | 585.8a |
| Intangible assets | 1,104.5a | 1,242.5a |
| Property, plant & equipment | 789.6a | 690.3a |
| Investment property | 38.9a | 40.1a |
| Equity-accounted investees | 1,357.6a | 1,358.7a |
| Financial investments | 0.6a | 95.8a |
| Derivative financial instruments | 2.3a | |
| Deferred tax assets | 46.7a | 56a |
| Other receivables | 29.7a | 39.9a |
| Non-current assets | 3,924.8a | 4,109.1a |
| Inventories | 1,242.8a | 1,434.3a |
| Financial investments | | 238.3a |
| Derivative financial instruments | | 3.8a |
| Current tax assets | 83.7a | 84.2a |
| Trade and other receivables | 835.4a | 889.2a |
| Cash and cash equivalents | 594a | 757.9a |
| Current assets | 2,755.9a | 3,407.7a |
| Total assets | 6,680.7a | 7,516.8a |
| Capital & reserves attributable to equity holders | -456.9a | 3,456.9a |
| Non-controlling interests ("NCI") | 13.5a | 16a |
| Equity | -443.4a | 3,472.9a |
| Equity-accounted investees | 2,346.2a | 308.6a |
| Employee benefits | 110a | 79.6a |
| Provisions | 13.5a | 12a |
| Loans and borrowings | 2,329.2a | 1,274.8a |
| Derivative financial instruments | 15.2a | |
| Put options granted to non-controlling interests | 190.6a | 184.1a |
| Other payables | 6.6a | 11.1a |
| Deferred tax liabilities | 249.4a | 275.7a |
| Non-current liabilities | 2,914.5a | 1,837.3a |
| Provisions | 11.4a | 11.9a |
| Loans and borrowings | 322.8a | 351.6a |
| Derivative financial instruments | 1.3a | |
| Put options granted to non-controlling interests | 106.9a | 116.4a |
| Current tax liabilities | 94.3a | 94.5a |
| Trade and other payables | 1,326.7a | 1,323.6a |
| Current liabilities | 1,863.4a | 1,898a |
| Total equity and liabilities | 6,680.7a | 7,516.8a |