| Assets | — | — |
| Non-current assets | — | — |
| Goodwill | 13,291a | 12,864a |
| Intangible assets, net | 7,964a | 8,449a |
| Property, plant and equipment, net | 64,388a | 57,950a |
| Other financial assets | 7,722a | 14,817a |
| Derivative instruments | 6,689a | 12,764a |
| Assets from contracts with customers | 3a | 1a |
| Investments in equity method entities | 8,373a | 9,213a |
| Other non-current assets | 908a | 990a |
| Deferred tax assets | 847a | 1,974a |
| Total non-current assets | 110,185a | 119,023a |
| Current assets | — | — |
| Other financial assets | 11,959a | 2,170a |
| Derivative instruments | 6,366a | 8,481a |
| Trade and other receivables, net | 16,173a | 20,092a |
| Assets from contracts with customers | 9,229a | 9,530a |
| Inventories | 5,061a | 5,343a |
| Other current assets | 12,395a | 13,424a |
| Cash and cash equivalents | 16,928a | 16,578a |
| Assets classified as held for sale | 1,248a | |
| Total current assets | 79,359a | 75,617a |
| Total assets | 189,544a | 194,640a |
| Equity and liabilities | — | — |
| Shareholders' equity | 34,556a | 30,057a |
| Non-controlling interests | 6,902a | 5,667a |
| Total equity | 41,458a | 35,724a |
| Non-current liabilities | — | — |
| Provisions | 15,909a | 18,792a |
| Long-term borrowings | 42,880a | 37,920a |
| Derivative instruments | 7,695a | 16,755a |
| Other financial liabilities | 97a | 82a |
| Liabilities from contracts with customers | 153a | 93a |
| Other non-current liabilities | 2,591a | 3,614a |
| Deferred tax liabilities | 5,875a | 5,632a |
| Total non-current liabilities | 75,201a | 82,889a |
| Current liabilities | — | — |
| Provisions | 17,712a | 13,801a |
| Short-term borrowings | 9,127a | 9,367a |
| Derivative instruments | 5,951a | 7,806a |
| Trade and other payables | 19,153a | 22,976a |
| Liabilities from contracts with customers | 3,818a | 3,960a |
| Other current liabilities | 16,565a | 18,118a |
| Liabilities directly associated with assets classified as held for sale | 560a | |
| Total current liabilities | 72,884a | 76,027a |
| Total equity and liabilities | 189,544a | 194,640a |