| Revenues | — | — | — |
| FSRU and terminal services | 612.16a | 506.81a | 445.16a |
| Gas sales | 239.27a | 652.15a | 2,027.82a |
| Total revenues | 851.44a | 1,158.96a | 2,472.97a |
| Operating expenses | — | — | — |
| Cost of revenue and vessel operating expenses (exclusive of items below) | -215.61a | -228.17a | -209.2a |
| Direct cost of gas sales | -227.75a | -518.39a | -1,906.78a |
| Depreciation and amortization | -98.94a | -114.32a | -97.31a |
| Selling, general and administrative expenses | -94.15a | -87.48a | -66.1a |
| Restructuring, transition and transaction expenses | | | -6.9a |
| Total operating expenses | -636.44a | -948.36a | -2,286.29a |
| Operating income | 215a | 210.61a | 186.69a |
| Other income (expense) | — | — | — |
| Interest expense | -47.37a | -52.47a | -33.93a |
| Interest expense - related party | -13.66a | -14.53a | -25.61a |
| Earnings from equity method investment | 2.25a | 0.88a | 2.7a |
| Early extinguishment of lease liability on vessel acquisition | | | -21.83a |
| Other income, net | 22.91a | 15.6a | 0.31a |
| Income before income taxes | 179.13a | 160.09a | 108.32a |
| Provision for income taxes | -26.1a | -33.25a | -28.33a |
| Net income | 153.03a | 126.84a | 80a |
| Less net income attributable to non-controlling interest | 120.16a | 96.43a | 55.12a |
| Less net loss attributable to non-controlling interest - ENE Onshore | | | -1.4a |
| Less pre-IPO net income attributable to EELP | | | 12.95a |
| Net income attributable to shareholders | 32.88a | 30.41a | 13.32a |