| Revenue | 2,803.69a | 2,452.49a | 2,187.38a |
| Cost of sales | -2,387.89a | -2,148.35a | -1,932.11a |
| Gross profit | 415.79a | 304.14a | 255.27a |
| Selling and administrative expenses | -196.45a | -181.57a | -192.97a |
| Operating income (loss) | 219.35a | 122.58a | 62.3a |
| Other income | 471.19a | 381.78a | 8.08a |
| Other loss | -105.18a | -44.36a | -84.9a |
| Finance income | 48.06a | 31.52a | 35.05a |
| Finance costs | -39.41a | -17.41a | -11.99a |
| Equity method profit (loss) | -12.6a | -30.25a | -26.71a |
| Profit (loss) before income tax expense | 581.41a | 443.86a | -18.16a |
| Income tax expense (benefit) | -104.26a | -57.41a | -23.74a |
| Profit (loss) from continuing operations | 477.15a | 386.45a | -41.89a |
| Profit (loss) from discontinued operations | -31.78a | -43.36a | -38.87a |
| Net profit (loss) | 445.38a | 343.08a | -80.76a |