| Net interest income | 26.23a | 27.53a |
| Non-interest net income | 40.55a | 31.93a |
| Net income | 66.78a | 59.47a |
| Provision for bad debts and guarantee liabilities | -3.66a | -2.29a |
| Net change in insurance liabilities | -0.54a | -0.19a |
| Operating costs | -33.43a | -30.79a |
| Pre-tax net profit | 29.16a | 26.2a |
| Income tax benefit (expense) | -6.02a | -4.58a |
| This year's net profit after tax | 23.13a | 21.62a |