| Current liabilities | 480,047a | 475,700a |
| Bonds and borrowings | 293,938a | 268,185a |
| Trade and other payables | 134,111a | 148,155a |
| Other current liabilities | 51,997a | 59,359a |
| Non-current liabilities | 358,852a | 322,185a |
| Bonds and borrowings | 299,733a | 261,485a |
| Other non-current liabilities | 59,119a | 60,700a |
| Total liabilities | 838,899a | 797,886a |
| Equity attributable to owners of the parent | 971,818a | 967,318a |
| Capital stock | 10,000a | 10,000a |
| Capital surplus | 380,687a | 400,793a |
| Retained earnings | 585,230a | 572,897a |
| Treasury stock | -1a | -13,506a |
| Other components | -4,098a | -2,865a |
| Non-controlling interests | 460a | 413a |
| Equity total | 972,279a | 967,732a |
| Total liabilities and equity | 1,811,179a | 1,765,618a |
| Current assets | 1,298,552a | 1,270,870a |
| Cash and deposits | 433,931a | 440,878a |
| Inventories | 818,356a | 757,127a |
| Other current assets | 46,263a | 72,864a |
| Non-current assets | 512,627a | 494,748a |
| PP&E | 126,067a | 127,861a |
| Goodwill | 214,832a | 214,295a |
| Investment property | 59,064a | 46,257a |
| Other non-current assets | 112,663a | 106,333a |
| Total assets | 1,811,179a | 1,765,618a |