| Revenue | 2,939.75a | 2,593.08a |
| Cost of sales | -1,922.34a | -1,497.69a |
| Gross profit | 1,017.41a | 1,095.39a |
| Other operating income | 1,992.94a | 818.23a |
| Marketing and selling expenses | -91.37a | -75.66a |
| Administration expenses | -274.95a | -241.2a |
| Other operating expenses | -419.86a | -320.47a |
| Operating profit | 2,224.16a | 1,276.29a |
| Share of result of an associate | 1.44a | 4.34a |
| Share of results of joint ventures | 43.82a | 292.49a |
| Profit before interest and taxation | 2,269.42a | 1,573.12a |
| Interest income | 45.75a | 49.49a |
| Interest expense | -18.94a | -2.82a |
| Profit before taxation | 2,296.23a | 1,619.79a |
| Taxation | -228.39a | -219.43a |
| Profit for the financial year | 2,067.84a | 1,400.36a |
| Profit attributable to | — | — |
| Owners of the company | 2,061.8a | 1,393.02a |
| Non-controlling interests | 6.04a | 7.34a |