| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 30,180a | 22,652a |
| Trade accounts receivable | 91,492a | 73,512a |
| Receivables from related parties | 88,487a | 63,094a |
| Contract assets | 9,235a | 8,235a |
| Inventories | 54a | 69a |
| Prepaid expenses | 26,684a | 25,530a |
| Other financial assets | 16,306a | 28,313a |
| Other non-financial assets | 939a | 658a |
| Income tax claims | 6,262a | 2,722a |
| Non-current assets | — | — |
| Investments in associated companies | 2,407a | 4,279a |
| Receivables from finance leases | 2,509a | 2,851a |
| Other financial assets | 761a | 761a |
| Property, plant and equipment | 315,402a | 321,661a |
| Intangible assets | — | — |
| Other intangible assets | 145,610a | 164,174a |
| Goodwill | 830,144a | 826,271a |
| Contract assets | 22a | 9a |
| Prepaid expenses | 26,122a | 13,628a |
| Deferred tax assets | 50,970a | 37,846a |
| Total assets | 1,643,586a | 1,596,265a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Trade accounts payable | 112,311a | 89,227a |
| Liabilities to related parties | 6,280a | 6,292a |
| Liabilities due to banks | 102a | 1,125a |
| Income tax liabilities | 35,798a | 21,982a |
| Contract liabilities | 92,653a | 84,645a |
| Other provisions | 640a | 888a |
| Other financial liabilities | 58,077a | 48,186a |
| Other non-financial liabilities | 54,251a | 45,770a |
| Non-current liabilities | — | — |
| Liabilities due to banks | 797,577a | 796,462a |
| Liabilities to related parties | 170,000a | 350,000a |
| Deferred tax liabilities | 42,827a | 33,652a |
| Contract liabilities | 2,112a | 1,929a |
| Other provisions | 3,271a | 3,262a |
| Other financial liabilities | 108,927a | 115,626a |
| Total liabilities | 1,484,826a | 1,599,046a |
| Equity | — | — |
| Issued capital | 140,000a | 140,000a |
| Reserves | 41,672a | -122,222a |
| Treasury shares | -12,172a | 0a |
| Currency translation adjustment | -10,884a | -20,697a |
| Equity attributable to shareholders of the parent company | 158,616a | -2,919a |
| Non-controlling interests | 144a | 138a |
| Total equity | 158,760a | -2,781a |
| Total liabilities and equity | 1,643,586a | 1,596,265a |