| Non-current assets | — | — |
| Intangible assets | 2,364a | 1,429a |
| Property, plant and equipment | 1,490a | 1,152a |
| Investment properties | 3a | 3a |
| Right-of-use assets | 2,813a | 2,297a |
| Other assets | 71a | 54a |
| Investments in associates and joint ventures | 1a | 44a |
| Other investments | 38a | |
| Trade and other receivables | 1a | 1a |
| Deferred tax assets | 32a | 24a |
| Total non-current assets | 6,813a | 5,004a |
| Current assets | — | — |
| Inventories | 2,021a | 1,593a |
| Trade and other receivables | 277a | 253a |
| Income tax receivables | 55a | 11a |
| Cash and cash equivalents | 731a | 1,153a |
| Current assets excluding held-for-sale | 3,084a | 3,010a |
| Assets held-for-sale | 57a | 34a |
| Total current assets | 3,141a | 3,044a |
| Total assets | 9,954a | 8,048a |
| Current liabilities | — | — |
| Interest-bearing loans and borrowings | -88a | -93a |
| Lease liabilities | -493a | -416a |
| Trade and other payables | -1,580a | -1,446a |
| Put and call option liabilities | -188a | |
| Provisions | -10a | -8a |
| Income tax liabilities | -20a | -26a |
| Current liabilities excluding held-for-sale | -2,379a | -1,989a |
| Liabilities held-for-sale | -50a | -8a |
| Total current liabilities | -2,429a | -1,997a |
| Non-current liabilities | — | — |
| Interest-bearing loans and borrowings | -591a | -37a |
| Lease liabilities | -2,566a | -2,068a |
| Other payables | -145a | -155a |
| Put and call option liabilities | -669a | -810a |
| Provisions | -27a | -22a |
| Deferred tax liabilities | -155a | -90a |
| Total non-current liabilities | -4,153a | -3,182a |
| Total liabilities | -6,582a | -5,179a |
| Net assets | 3,372a | 2,869a |
| Capital and reserves | — | — |
| Issued ordinary share capital | 3a | 3a |
| Share premium | 468a | 468a |
| Retained earnings | 2,633a | 2,214a |
| Share based payment reserve | 4a | 3a |
| Foreign currency translation reserve | 91a | 71a |
| Put and call option reserve | -277a | -302a |
| Total equity attributable to equity holders of the parent | 2,922a | 2,457a |
| Non-controlling interest | 450a | 412a |
| Total equity | 3,372a | 2,869a |