| Current assets | — | — |
| Cash and cash equivalents | 445.9a | 434.5a |
| Receivables | 47.7a | 41.8a |
| Prepayments | 19.2a | 13.6a |
| Derivative financial instruments | 13.5a | 14.1a |
| Other financial assets | 58.1a | 306.4a |
| Other | 121.9a | 116a |
| Total current assets | 706.3a | 926.4a |
| Non current assets | — | — |
| Receivables | 7.3a | 8a |
| Other financial assets | 319.2a | 50.7a |
| Licences | 681.4a | 716a |
| Other intangible assets | 2,247.3a | 2,255.4a |
| Property, plant and equipment | 85.9a | 72.7a |
| Right-of-use assets | 70.7a | 74.3a |
| Prepayments | 0.5a | 1.3a |
| Derivative financial instruments | 245.3a | 264.8a |
| Other | 0.3a | 1.3a |
| Total non current assets | 3,657.9a | 3,444.5a |
| Total assets | 4,364.2a | 4,370.9a |
| Current liabilities | — | — |
| Payables | 847.6a | 883.9a |
| Lease liabilities | 12.4a | 10.4a |
| Current tax liabilities | 40.6a | 36.2a |
| Provisions | 15a | 14a |
| Derivative financial instruments | 9.1a | 10.8a |
| Other | 101.1a | 103.1a |
| Total current liabilities | 1,025.8a | 1,058.4a |
| Non current liabilities | — | — |
| Payables | 349.3a | 325.2a |
| Interest bearing liabilities | 2,391.1a | 2,459.8a |
| Lease liabilities | 76.2a | 79a |
| Deferred tax liabilities | 141.2a | 164.7a |
| Provisions | 9.7a | 9.6a |
| Other | 7.8a | 9.4a |
| Total non current liabilities | 2,975.3a | 3,047.7a |
| Total liabilities | 4,001.1a | 4,106.1a |
| Net assets | 363.1a | 264.8a |
| Equity | — | — |
| Issued capital | 782.7a | 779.6a |
| Retained earnings | 746a | 644.3a |
| Reserves | -1,165.6a | -1,159.1a |
| Total equity | 363.1a | 264.8a |