| Non-current assets | 993.05a | 875.58a |
| Goodwill | 230.07a | 222.92a |
| Intangible assets | 150.44a | 147.83a |
| Property, plant and equipment | 580.4a | 474.31a |
| Investments in other companies | 28.8a | 27.5a |
| Deferred tax assets | 2.49a | 2.12a |
| Other non-current assets | 0.86a | 0.91a |
| Current assets | 399.13a | 367.92a |
| Inventories | 90.47a | 76.91a |
| Trade and other receivables | 166.51a | 152.04a |
| Current tax assets | 4.36a | 4.89a |
| Other financial assets | 35.91a | |
| Cash and cash equivalents | 98.31a | 131.23a |
| Other current assets | 3.57a | 2.85a |
| Total assets | 1,392.18a | 1,243.5a |
| Equity | 791.16a | 656.21a |
| Share capital | 16.39a | 16.39a |
| Treasury shares | -16.88a | -18.8a |
| Retained earnings | 810.95a | 704.4a |
| Other reserves | -19.31a | -45.79a |
| Non-controlling interests | | |
| Non-current liabilities | 261.99a | 349.94a |
| Interest-bearing liabilities | 180.5a | 275.83a |
| Deferred tax liabilities | 74.62a | 68.02a |
| Employee benefit obligations | 4.9a | 4.18a |
| Provisions | 0.07a | 0.1a |
| Other non-current liabilities | 1.89a | 1.8a |
| Current liabilities | 339.04a | 237.35a |
| Interest-bearing liabilities | 100.81a | 14.66a |
| Employee benefit obligations | 0.46a | 0.34a |
| Provisions | 0.02a | 0.02a |
| Trade and other payables | 216.26a | 205.11a |
| Current tax liabilities | 18.45a | 14.17a |
| Other current liabilities | 3.05a | 3.06a |
| Total equity and liabilities | 1,392.18a | 1,243.5a |