| Non-current assets | — | — | — |
| Goodwill and other intangible assets | 3,094a | 3,351a | 6,846a |
| Property, plant and equipment | 821a | 777a | 2,599a |
| Investments | 69a | 114a | 62a |
| Interests in equity accounted investments | 8a | 7a | 435a |
| Deferred tax assets | 651a | 527a | 373a |
| Derivative financial assets | 12a | 46a | 36a |
| Other receivables | 1,201a | 859a | 745a |
| Retirement benefit surplus | | | 93a |
| Current assets | — | — | — |
| Inventories | 528a | 513a | 1,028a |
| Trade and other receivables | 949a | 815a | 1,540a |
| Derivative financial assets | 10a | 13a | 38a |
| Current tax assets | 5a | 6a | 29a |
| Cash and cash equivalents | 88a | 58a | 355a |
| Assets classified as held for sale | | 18a | |
| Total assets | 7,436a | 7,104a | 14,179a |
| Current liabilities | — | — | — |
| Trade and other payables | 1,510a | 1,286a | 2,463a |
| Interest-bearing loans and borrowings | 8a | 54a | 63a |
| Lease obligations | 33a | 40a | 60a |
| Derivative financial liabilities | 72a | 42a | 86a |
| Current tax liabilities | 20a | 20a | 141a |
| Provisions | 108a | 188a | 281a |
| Liabilities associated with assets held for sale | | 10a | |
| Net current liabilities | -171a | -217a | -104a |
| Non-current liabilities | — | — | — |
| Other payables | 469a | 426a | 507a |
| Interest-bearing loans and borrowings | 1,401a | 576a | 1,433a |
| Lease obligations | 204a | 152a | 306a |
| Derivative financial liabilities | 115a | 64a | 141a |
| Deferred tax liabilities | 517a | 482a | 619a |
| Retirement benefit obligations | 59a | 99a | 581a |
| Provisions | 76a | 98a | 330a |
| Total liabilities | 4,592a | 3,537a | 7,011a |
| Net assets | 2,844a | 3,567a | 7,168a |
| Equity | — | — | — |
| Issued share capital | 1a | 309a | 309a |
| Share premium account | 1,000a | 3,271a | 3,271a |
| Merger reserve | 109a | 109a | 109a |
| Capital redemption reserve | | 753a | 753a |
| Other reserves | -2,330a | -2,330a | -2,330a |
| Translation and hedging reserve | 286a | 273a | 638a |
| Retained earnings | 3,778a | 1,182a | 4,379a |
| Equity attributable to owners of the parent | 2,844a | 3,567a | 7,129a |
| Non-controlling interests | | | 39a |
| Total equity | 2,844a | 3,567a | 7,168a |