| Revenue | 13,237.48a | 14,271.66a |
| Cost of sales | -9,544a | -10,661.79a |
| Gross profit | 3,693.48a | 3,609.86a |
| Other operating income | 259.38a | 377.72a |
| Impairment provisions | -1,041.72a | -250.69a |
| Gain on disposal of ships | 101.04a | 14.32a |
| Finance income | 411.56a | 362.78a |
| General and administrative expenses | -1,518.52a | -1,405.47a |
| Finance costs | -718.8a | -730.47a |
| Share of profit of joint ventures | 94.79a | 114.63a |
| Share of profit of associates | 2.32a | 1.04a |
| Profit before taxation | 1,283.52a | 2,093.72a |
| Taxation | -50.27a | -134.77a |
| Profit after taxation | 1,233.25a | 1,958.95a |
| Attributable to: | — | — |
| Equity holders of the corporation | 1,193.52a | 2,123.52a |
| Non-controlling interests | 39.73a | -164.57a |