| Income before income tax | 3.51a | -1.85a | 73.88a |
| Provision for current income tax | — | — | — |
| Current | -3.37a | -2.8a | 22.96a |
| Deferred | -0.3a | -4.02a | -21.37a |
| Provision for current income tax | -3.06a | -1.22a | -7.59a |
| Net income from continuing operations | 0.45a | -0.63a | -7.5a |
| Net sales | | 80.17a | |
| Cost of goods sold | | -55.44a | 0.42a |
| Gross profit | | 24.73a | -0.01a |
| Impairment loss - net | | -13.27a | 0.02a |
| General and administrative expenses | | -7.78a | |
| Selling expenses | | -7.04a | |
| Gain (loss) on change in FV of guaranty asset | | 1.3a | |
| Foreign exchange gain (loss) - net | | 0.08a | |
| Share in net earnings of an associate | | 0.04a | |
| Market valuation gain (loss) on financial instruments at fair value through profit or loss | | 0.09a | |
| Miscellaneous + dividend income | | 0.23a | |
| Income before finance income (expenses) | | -1.62a | |
| Finance income | | 0.43a | |
| Finance costs | | -0.68a | |
| Derivative gain | | 0.02a | |
| Miscellaneous income | | | 0.14a |
| Income before finance income (expenses) | | | -12.92a |
| Finance income | | | 0.15a |
| Finance costs | | | -0.42a |
| Derivative gain | | | 1.31a |
| Income before income tax | | | -11.89a |
| Current | | | -2.43a |
| Deferred | | | -1.3a |
| Provision for current income tax | | | -1.13a |
| Reported net income | | | -13.02a |