| Assets | — | — |
| Current assets | 4,283a | 3,839a |
| Non-current assets | — | — |
| Property, plant and equipment | 13,936a | 12,639a |
| Other non-current assets | 2,463a | 2,309a |
| Total non-current assets | 16,399a | 14,948a |
| Total assets | 20,682a | 18,787a |
| Liabilities and equity | — | — |
| Current liabilities | 5,984a | 4,832a |
| Non-current liabilities | 5,541a | 5,541a |
| Equity | — | — |
| Share capital | 1a | 1a |
| Retained earnings | 6,347a | 5,885a |
| Other funds and reserves | 2,809a | 2,528a |
| Total equity | 9,157a | 8,414a |
| Total liabilities and equity | 20,682a | 18,787a |