| Net sales | 8,546a | 7,790a |
| Cost of sales | -7,373a | -6,795a |
| Gross profit | 1,173a | 995a |
| Administrative and selling expenses | -518a | -474a |
| R&D costs | -89a | -89a |
| Operating margin | 566a | 432a |
| Core exposure effect | 44a | -12a |
| Reorganization costs | -62a | -49a |
| Other operating income and expenses | -34a | 1a |
| Share in net income of associates | 0a | 1a |
| Operating income | 513a | 374a |
| Cost of debt (net) | -55a | -59a |
| Other financial income and expenses | -61a | -24a |
| Income before taxes | 398a | 292a |
| Income taxes | -115a | -68a |
| Net income (loss) from continuing operations | 283a | 223a |
| Net income from discontinued operations | 0a | 0a |
| Consolidated net income (loss) | 283a | 223a |
| Attributable to owners of the parent | 279a | 221a |
| Attributable to non-controlling interests | 3a | 2a |