| Current assets | 2.43a | 2.25a | 1.25a | 1.11a | 0.97a |
| Non-current assets | 4.79a | 3.91a | 1.84a | 1.79a | 0.17a |
| Property, plant and equipment | 1.91a | 1.37a | 0.33a | 0.34a | 0.34a |
| Goodwill | 1.32a | 1.13a | 0.49a | 0.42a | 0.39a |
| Intangible assets | 0.69a | 0.65a | 0.51a | 0.48a | 0.48a |
| Deferred tax assets | 0.23a | 0.23a | 0.12a | 0.09a | 0.11a |
| Total assets | 7.22a | 6.16a | 3.08a | 2.9a | 2.69a |
| Current liabilities | 2.51a | 1.8a | 0.99a | 0.92a | 0.88a |
| Bonds and borrowings | 0.76a | 0.28a | 0.1a | 0.11a | 0.16a |
| Trade and other payables | 0.98a | 0.86a | 0.46a | 0.42a | 0.36a |
| Non-current liabilities | 1.93a | 1.96a | 0.77a | 0.85a | 0.82a |
| Bonds and borrowings | 1.42a | 1.45a | 0.39a | 0.47a | 0.44a |
| Total liabilities | 4.44a | 3.76a | 1.76a | 1.77a | 1.7a |
| Total equity | 2.78a | 2.4a | 1.33a | 1.13a | 0.99a |
| Total liabilities and equity | 7.22a | 6.16a | 3.08a | 2.9a | 2.69a |