| Net sales | 1,696.27a | 1,706.64a |
| Cost of sales | -1,372.19a | -1,366.64a |
| Gross profit | 324.08a | 340a |
| Selling, general and administrative expenses | — | — |
| Freight and incidental costs | -121.91a | -135.14a |
| Storage costs | -6.89a | -6.75a |
| Employees' salaries | -59.56a | -55.11a |
| Retirement benefit expenses | -0.81a | -0.7a |
| Depreciation | -6.18a | -6.08a |
| Other | -56.13a | -51.42a |
| Total selling, general and administrative expenses | -251.48a | -255.18a |
| Operating profit | 72.6a | 84.82a |
| Non-operating income | — | — |
| Interest income | 3.04a | 1.37a |
| Dividend income | 3.9a | 3.63a |
| Foreign exchange gains | 14.57a | 8.34a |
| Share of profit of entities accounted for using equity method | 4.71a | 2.92a |
| Gain on valuation of derivatives | | 2.84a |
| Other | 7.34a | 6.33a |
| Total non-operating income | 33.56a | 25.43a |
| Non-operating expenses | — | — |
| Interest expenses | -6.77a | -6.31a |
| Other | -13.4a | -8.93a |
| Total non-operating expenses | -20.17a | -15.24a |
| Ordinary profit | 85.99a | 95.01a |
| Extraordinary income | — | — |
| Insurance claim income | 4.81a | 4.99a |
| Gain on sale of non-current assets | 2.19a | 0.01a |
| Gain on sale of investment securities | 1.47a | 1.07a |
| Other | 1.53a | 0.26a |
| Total extraordinary income | 10a | 6.33a |
| Extraordinary losses | — | — |
| Loss on disaster | -10.76a | -7.63a |
| Impairment losses | -3.98a | -0.03a |
| Provision for loss on litigation | | -1.84a |
| Other | -3.64a | -7.21a |
| Total extraordinary losses | -18.38a | -16.72a |
| Profit before income taxes | 77.6a | 84.62a |
| Income taxes - current | -27.48a | -26.43a |
| Income taxes - deferred | -2.2a | -0.04a |
| Total income taxes | -25.28a | -26.48a |
| Profit | 52.32a | 58.14a |
| Profit attributable to non-controlling interests | 1.51a | 1.66a |
| Profit attributable to owners of parent | 50.81a | 56.48a |