| Current assets | — | — |
| Cash and cash equivalents | 0.63a | 0.46a |
| Trade and other receivables | 2.97a | 2.55a |
| Inventories | 0.22a | 0.18a |
| Derivatives | 1.31a | 1.1a |
| Other financial assets | 0.75a | 0.47a |
| Assets classified as held for sale | | 0.1a |
| Other assets | 0.13a | 0.12a |
| Total current assets | 6.01a | 4.98a |
| Non-current assets | — | — |
| Trade and other receivables | 0.05a | 0.06a |
| Derivatives | 0.71a | 1.58a |
| Other financial assets | 0.39a | 0.34a |
| Investments accounted for using the equity method | 6.82a | 6.26a |
| Property, plant and equipment (PP&E) | 3.89a | 3.21a |
| Intangible assets | 2.54a | 2.45a |
| Other assets | 0.05a | 0.08a |
| Total non-current assets | 14.45a | 13.97a |
| Total assets | 20.45a | 18.95a |
| Current liabilities | — | — |
| Trade and other payables | 3.24a | 2.15a |
| Payables to joint ventures | 0.14a | 0.14a |
| Interest-bearing liabilities | 0.07a | 0.19a |
| Derivatives | 0.79a | 0.9a |
| Other financial liabilities | 0.38a | 0.42a |
| Provision for income tax | 0.48a | 0.46a |
| Employee benefits | 0.37a | 0.28a |
| Provisions | 0.12a | 0.23a |
| Liabilities classified as held for sale | | 0.02a |
| Total current liabilities | 5.58a | 4.78a |
| Non-current liabilities | — | — |
| Trade and other payables | 0.02a | |
| Interest-bearing liabilities | 3.31a | 3.07a |
| Derivatives | 0.79a | 1.17a |
| Deferred tax liabilities | 0.34a | 0.39a |
| Employee benefits | 0.04a | 0.05a |
| Provisions | 0.9a | 0.59a |
| Total non-current liabilities | 5.39a | 5.26a |
| Total liabilities | 10.97a | 10.04a |
| Net assets | 9.49a | 8.91a |
| Equity | — | — |
| Contributed equity | 6.86a | 6.9a |
| Reserves | 4.46a | 1.49a |
| Retained earnings | -1.83a | 0.5a |
| Total parent entity interest | 9.49a | 8.89a |
| Non-controlling interests | | 0.02a |
| Total equity | 9.49a | 8.91a |