| Assets | — | — |
| Goodwill | 5.13a | 4.91a |
| Brand | 1.06a | 1.06a |
| Distribution | 1.03a | 1.04a |
| Other intangible assets | 1.02a | 0.79a |
| Total intangible assets | 8.23a | 7.8a |
| Property, plant and equipment | 3.48a | 2.75a |
| Right-of-use assets | 5a | 3.78a |
| Deferred tax assets | 1.53a | 1.26a |
| Other financial assets | 0.3a | 0.22a |
| Total non-current assets | 18.53a | 15.8a |
| Inventories | 4.43a | 4.17a |
| Trade receivables | 1.22a | 1.34a |
| Contract assets | 0.09a | 0.06a |
| Derivative financial instruments | 0.16a | 0.09a |
| Income tax receivable | 0.15a | 0.1a |
| Other receivables | 0.78a | 0.85a |
| Cash | 2.39a | 1.4a |
| Total current assets | 9.23a | 8a |
| Total assets | 27.76a | 23.8a |
| Equity and liabilities | — | — |
| Share capital | 0.08a | 0.09a |
| Treasury shares | -3.23a | -4.35a |
| Reserves | 0.86a | 0.61a |
| Dividend proposed | 1.58a | 1.48a |
| Retained earnings | 6.22a | 7.53a |
| Total equity | 5.51a | 5.36a |
| Provisions | 0.49a | 0.41a |
| Loans and borrowings | 11.63a | 9.74a |
| Deferred tax liabilities | 0.1a | 0.16a |
| Other payables | 0.15a | 0.08a |
| Total non-current liabilities | 12.37a | 10.39a |
| Provisions | 0.05a | 0.02a |
| Refund liabilities | 0.84a | 0.72a |
| Contract liabilities | 0.24a | 0.19a |
| Loans and borrowings | 1.78a | 1.43a |
| Derivative financial instruments | 0.15a | 0.13a |
| Trade payables | 3.89a | 3.21a |
| Income tax payable | 0.87a | 0.58a |
| Other payables | 2.06a | 1.77a |
| Total current liabilities | 9.88a | 8.05a |
| Total liabilities | 22.25a | 18.44a |
| Total equity and liabilities | 27.76a | 23.8a |