| Assets | — | — |
| Non-current assets | — | — |
| Operating properties | 12,123a | 8,273a |
| Equipment and interiors | 522a | 580a |
| Investment properties | 60,270a | 57,226a |
| Right-of-use assets | 3,156a | 2,848a |
| Deferred tax assets | 347a | 340a |
| Derivatives | 1,139a | 1,535a |
| Other non-current receivables | 93a | 77a |
| Total non-current assets | 77,650a | 70,879a |
| Current assets | — | — |
| Inventories | 8a | 16a |
| Current tax assets | 266a | 173a |
| Trade accounts receivable | 419a | 445a |
| Prepaid expenses and accrued income | 659a | 648a |
| Other current receivables | 380a | 207a |
| Cash and cash equivalents | 1,286a | 769a |
| Assets held for sale | 20a | 71a |
| Total current assets | 3,038a | 2,329a |
| Total assets | 80,688a | 73,208a |
| Equity | — | — |
| Share capital | 487a | 460a |
| Other paid-in capital | 9,470a | 7,525a |
| Reserves | 2,234a | 1,205a |
| Retained earnings including profit for the year | 21,337a | 20,383a |
| Total equity attributable to the owners of the parent company | 33,528a | 29,573a |
| Non-controlling interests | 167a | 152a |
| Total equity | 33,695a | 29,725a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Non-current interest-bearing liabilities | 33,175a | 24,190a |
| Other non-current liabilities | 20a | 29a |
| Long term lease liability | 3,134a | 2,826a |
| Derivatives | 183a | 479a |
| Provisions | 43a | 40a |
| Deferred tax liabilities | 5,776a | 5,270a |
| Total non-current liabilities | 42,331a | 32,834a |
| Current liabilities | — | — |
| Provisions | 12a | 35a |
| Current interest-bearing liabilities | 2,359a | 8,580a |
| Current lease liabilities | 31a | 30a |
| Tax liabilities | 691a | 551a |
| Trade accounts payable | 369a | 333a |
| Other current liabilities | 241a | 170a |
| Accrued expenses and prepaid income | 959a | 950a |
| Total current liabilities | 4,662a | 10,649a |
| Total liabilities | 46,993a | 43,483a |
| Total equity and liabilities | 80,688a | 73,208a |