| Net sales | 3.72a | 3.47a | 4.88a |
| Cost of goods sold | -2.88a | -2.69a | -3.82a |
| Gross profit | 0.84a | 0.78a | 1.06a |
| Operating expenses | — | — | — |
| Warehouse and delivery | -0.16a | -0.14a | -0.16a |
| Selling, general and administrative | -0.33a | -0.3a | -0.33a |
| Amortization of intangible assets | -0.1a | -0.08a | -0.07a |
| Total operating expenses | -0.58a | -0.52a | -0.56a |
| Operating income | 0.26a | 0.26a | 0.5a |
| Interest expense, net | -0.08a | -0.07a | -0.06a |
| Income before income taxes | 0.18a | 0.19a | 0.44a |
| Income taxes | -0.04a | -0.05a | -0.11a |
| Net income | 0.14a | 0.14a | 0.33a |