| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 787.4a | 93.3a |
| Restricted cash | 3.5a | 23.9a |
| Receivables, net | 582.9a | 512.4a |
| Inventories | 754.2a | 789.9a |
| Prepaid expenses and other current assets | 103.6a | 59a |
| Total current assets | 2,231.6a | 1,478.5a |
| Property, net | 2,311.7a | 2,021.4a |
| Goodwill | 4,700.7a | 4,574.4a |
| Other intangible assets, net | 3,146a | 3,212.4a |
| Other assets | 464.2a | 360a |
| Total assets | 12,854.2a | 11,646.7a |
| Liabilities and shareholders’ equity | — | — |
| Current liabilities | — | — |
| Current portion of long-term debt | 1.2a | 1.1a |
| Accounts payable | 483.8a | 368.8a |
| Other current liabilities | 459.9a | 435.4a |
| Total current liabilities | 944.9a | 805.3a |
| Long-term debt | 6,811.6a | 6,039a |
| Deferred income taxes | 653a | 674.4a |
| Other liabilities | 343.4a | 276.7a |
| Total liabilities | 8,752.9a | 7,795.4a |
| Shareholders’ equity | — | — |
| Preferred stock | 0a | 0a |
| Common stock | 0.9a | 0.9a |
| Additional paid-in capital | 5,331.5a | 5,288.1a |
| Retained earnings | 1,783.2a | 1,416.5a |
| Accumulated other comprehensive income (loss) | 6.4a | -135.1a |
| Treasury stock, at cost | -3,031.4a | -2,728.3a |
| Total shareholders’ equity excluding noncontrolling interests | 4,090.6a | 3,842.1a |
| Noncontrolling interests | 10.7a | 9.2a |
| Total shareholders’ equity | 4,101.3a | 3,851.3a |
| Total liabilities and shareholders’ equity | 12,854.2a | 11,646.7a |