| Sales | 17,026a | 15,354a |
| Change in inventories of finished goods and work in progress | 22a | 52a |
| Other income | 117a | 70a |
| Total sales and income | 17,165a | 15,476a |
| Raw materials, consumables and supplies | -10,762a | -9,705a |
| Fair value change in metal derivatives | 6a | |
| Personnel costs | -1,965a | -1,804a |
| Amortisation, depreciation, impairment and impairment reversals | -509a | -574a |
| Other expenses | -2,783a | -2,572a |
| Share of net profit/(loss) of equity-accounted companies | 41a | 33a |
| Operating income | 1,206a | 860a |
| Finance costs | -1,036a | -1,093a |
| Finance income | 811a | 997a |
| Profit/(loss) before taxes | 981a | 764a |
| Taxes | -233a | -217a |
| Net profit/(loss) | 748a | 547a |
| Of which | — | — |
| Attributable to non-controlling interests | 19a | 18a |
| Group share | 729a | 529a |