| Assets | — | — |
| Non-current assets | — | — |
| Property, plant and equipment | 8,418,794a | 5,891,788a |
| Intangible assets | 5,131,142a | 5,135,930a |
| Investments in associates | 59,426a | 33,410a |
| Deferred tax asset | 356,640a | 324,175a |
| Right of use asset | 13,424a | 11,596a |
| Other financial investments | 5,616a | 5,616a |
| Total non-current assets | 13,985,042a | 11,402,515a |
| Current assets | — | — |
| Inventories | 394,073a | 301,690a |
| Greenhouse gas certificates | 137,244a | 208,618a |
| Trade receivables | 837,805a | 1,398,953a |
| Bank deposits other than cash and cash equivalents | 2,625,339a | 2,505,463a |
| Other assets | 79,362a | 113,181a |
| Current tax receivable | 3,863a | 0a |
| Cash and cash equivalents | 1,852,154a | 535,210a |
| Total current assets | 5,929,840a | 5,063,115a |
| Total assets | 19,914,882a | 16,465,630a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 3,854,224a | 385,422a |
| Reserves | 3,966,562a | 4,971,109a |
| Retained earnings | 6,365,290a | 6,204,783a |
| Total equity | 14,186,076a | 11,561,314a |
| Non-current liabilities | — | — |
| Retirement benefit obligation | 204,550a | 189,314a |
| Deferred income | 386,849a | 370,941a |
| Lease liabilities | 10,899a | 10,450a |
| Bank borrowings | 484,975a | 808,373a |
| Bonds | 2,476,433a | 0a |
| Provisions | 351,789a | 373,536a |
| Total non-current liabilities | 3,915,495a | 1,752,614a |
| Current liabilities | — | — |
| Trade payables | 456,770a | 272,168a |
| Contract liabilities | 290,811a | 153,723a |
| Current tax liabilities | 3,563a | 1,766,637a |
| Deferred income | 486a | 7a |
| Provisions | 162,689a | 121,732a |
| Lease liabilities | 4,729a | 2,579a |
| Bank borrowings | 323,371a | 323,349a |
| Bonds | 24,545a | 0a |
| Other liabilities | 546,347a | 511,507a |
| Total current liabilities | 1,813,311a | 3,151,702a |
| Total liabilities | 5,728,806a | 4,904,316a |
| Total equity and liabilities | 19,914,882a | 16,465,630a |