| Assets | — | — |
| Current assets | — | — |
| Cash and cash equivalents | 94a | 109a |
| Receivables, net | 914a | 936a |
| Inventories, net | 3a | 71a |
| Prepaid expenses | 93a | 58a |
| Other current assets | 27a | 23a |
| Total current assets | 1,131a | 1,197a |
| Goodwill | 2,851a | 2,911a |
| Intangible assets, net | 894a | 1,009a |
| Property, plant, and equipment, net | 91a | 92a |
| Operating lease right of use assets | 152a | 158a |
| Deferred income taxes | 0a | 14a |
| Other assets | 195a | 162a |
| Total assets | 5,314a | 5,543a |
| Liabilities and equity | — | — |
| Current liabilities | — | — |
| Accounts payable | 567a | 624a |
| Accrued payroll and other employee benefits | 249a | 205a |
| Accrued vacation | 121a | 123a |
| Other accrued liabilities | 144a | 143a |
| Long-term debt, current portion | 77a | 31a |
| Total current liabilities | 1,158a | 1,126a |
| Long-term debt, net of current portion | 2,022a | 2,343a |
| Operating lease liabilities | 147a | 152a |
| Deferred income taxes | 28a | 0a |
| Other long-term liabilities | 174a | 218a |
| Equity | — | — |
| Common stock | 0a | 0a |
| Additional paid-in capital | 337a | 637a |
| Retained earnings | 1,432a | 1,035a |
| Accumulated other comprehensive income | 16a | 22a |
| Total common stockholders' equity | 1,785a | 1,694a |
| Non-controlling interest | 0a | 10a |
| Total stockholders' equity | 1,785a | 1,704a |
| Total liabilities and stockholders' equity | 5,314a | 5,543a |