| Non-current assets | 52,383a | 49,833a |
| Investments in subsidiaries | 52,184a | 49,566a |
| Investment in associate | 151a | 115a |
| Other investments | 47a | 112a |
| Other receivables | 1a | |
| Financial guarantee asset | | 40a |
| Current assets | 68a | 43a |
| Cash and cash equivalents | 7a | 7a |
| Accounts receivable | 5a | 11a |
| Related party receivables | 56a | 13a |
| Total assets | 52,451a | 49,876a |
| Total equity and reserves | 50,471a | 13,653a |
| Stated share capital | 21,647a | 21,647a |
| Share-based payment reserve | 263a | 263a |
| Accumulated profit/(loss) | 28,561a | -8,257a |
| Non-current liabilities | 1,619a | 1,639a |
| Deferred tax liability | 5a | 19a |
| Financial guarantee liability | 1,614a | 1,620a |
| Current liabilities | 361a | 34,584a |
| Tax payable | | 7a |
| Accounts payable | 24a | 1a |
| Related party payables | 337a | 107a |
| Related party loans | | 34,469a |
| Total equity and liabilities | 52,451a | 49,876a |
| Financial guarantee asset | | 12a |