| Net sales | 5,854.69a | 5,988.21a | 6,411.5a |
| Cost of goods sold | -4,842.92a | -4,995.65a | -5,363.69a |
| Gross profit | 1,011.78a | 992.56a | 1,047.81a |
| Selling, general and administrative expenses | -438.39a | -384.38a | -417.02a |
| Rationalization charges | -59.48a | -8.41a | -74.08a |
| Other pension and postretirement (income) expense | -1.19a | 4.33a | -45.25a |
| Income before interest and income taxes | 515.1a | 595.44a | 601.96a |
| Interest and other debt expense before loss on early extinguishment of debt | -166.37a | -173.32a | -126.34a |
| Loss on early extinguishment of debt | -1.06a | 0a | -1.48a |
| Interest and other debt expense | -167.43a | -173.32a | -127.82a |
| Income before income taxes | 347.67a | 422.12a | 474.14a |
| Provision for income taxes | -71.98a | -96.16a | -133.29a |
| Income before equity in earnings of affiliates | 275.69a | 325.97a | 340.85a |
| Equity in earnings of affiliates, net of tax | 0.69a | 0a | 0a |
| Net income | 276.38a | 325.97a | 340.85a |