| Assets | — | — |
| Goodwill and intangible assets with indefinite useful lives | 31,986a | 30,994a |
| Other intangible assets | 22,379a | 20,625a |
| Property, plant and equipment | 45,011a | 37,687a |
| Equity method investments | 9,100a | 8,070a |
| Non-current financial assets | 3,294a | 3,269a |
| Other non-current assets and prepaid expenses | 9,661a | 7,694a |
| Deferred tax assets | 4,371a | 2,152a |
| Tax receivables | 227a | 117a |
| Total non-current assets | 126,029a | 110,608a |
| Inventories | 20,861a | 21,414a |
| Assets sold with a buy-back commitment | 1,938a | 1,328a |
| Trade receivables | 5,506a | 6,426a |
| Tax receivables | 1,411a | 802a |
| Other current assets and prepaid expenses | 12,973a | 10,288a |
| Current financial assets | 3,872a | 6,830a |
| Cash and cash equivalents | 34,100a | 43,669a |
| Assets held for sale | 917a | 763a |
| Total current assets | 81,578a | 91,520a |
| Total assets | 207,607a | 202,128a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Equity attributable to owners of the parent | 81,692a | 81,693a |
| Non-controlling interests | 423a | 427a |
| Total equity | 82,115a | 82,120a |
| Liabilities | — | — |
| Long-term debt | 25,028a | 20,001a |
| Other non-current financial liabilities | 15a | 21a |
| Other non-current liabilities | 5,980a | 8,065a |
| Non-current provisions | 8,860a | 7,744a |
| Employee benefits liabilities | 5,441a | 4,911a |
| Tax liabilities | 475a | 542a |
| Deferred tax liabilities | 4,507a | 4,784a |
| Total non-current liabilities | 50,306a | 46,068a |
| Short-term debt and current portion of long-term debt | 12,199a | 9,462a |
| Current provisions | 14,220a | 13,724a |
| Employee benefit liabilities | 583a | 562a |
| Trade payables | 29,684a | 33,008a |
| Other liabilities | 17,558a | 15,570a |
| Other current financial liabilities | 9a | 18a |
| Liabilities held for sale | 458a | 332a |
| Total current liabilities | 75,186a | 73,940a |
| Total equity and liabilities | 207,607a | 202,128a |
| Tax liabilities | | 1,264a |