| Assets | — | — |
| Current assets | — | — |
| Cash and deposits | 52,788a | 43,427a |
| Accounts receivable - trade | 71,764a | 44,376a |
| Securities | 0a | 4,000a |
| Inventories | 94,008a | 83,679a |
| Other | 29,010a | 23,563a |
| Allowance for doubtful accounts | -1,091a | 0a |
| Total current assets | 246,479a | 199,046a |
| Non-current assets | — | — |
| Property, plant and equipment | — | — |
| Buildings and structures | 152,047a | 134,744a |
| Accumulated depreciation | -66,018a | -58,895a |
| Buildings and structures (net) | 86,029a | 75,849a |
| Land | 13,716a | 12,006a |
| Construction in progress | 2,645a | 4,316a |
| Other | 58,679a | 53,086a |
| Accumulated depreciation | -41,530a | -37,396a |
| Other, net | 17,149a | 15,690a |
| Total property, plant and equipment | 119,540a | 107,863a |
| Intangible assets | — | — |
| Goodwill | 43,663a | 2,556a |
| Other | 8,447a | 7,799a |
| Total intangible assets | 52,110a | 10,355a |
| Investments and other assets | — | — |
| Investment securities | 13,936a | 14,995a |
| Shares of subsidiaries and associates | 3,046a | 5,929a |
| Long-term loans receivable | 398a | 5a |
| Deferred tax assets | 19,204a | 17,312a |
| Guarantee deposits | 36,910a | 31,373a |
| Other | 3,904a | 3,708a |
| Allowance for doubtful accounts | -414a | -27a |
| Total investments and other assets | 76,986a | 73,297a |
| Total non-current assets | 248,637a | 191,517a |
| Total assets | 495,116a | 390,563a |
| Liabilities | — | — |
| Current liabilities | — | — |
| Accounts payable - trade | 121,197a | 90,621a |
| Short-term borrowings | 43,069a | 0a |
| Current portion of long-term borrowings | 219a | 316a |
| Income taxes payable | 7,799a | 7,149a |
| Contract liabilities | 17,099a | 17,278a |
| Provision for bonuses | 4,177a | 2,970a |
| Other | 22,516a | 18,312a |
| Total current liabilities | 216,079a | 136,648a |
| Non-current liabilities | — | — |
| Long-term borrowings | 2,064a | 521a |
| Retirement benefit liability | 11,719a | 9,333a |
| Asset retirement obligations | 9,064a | 7,571a |
| Other | 5,484a | 3,126a |
| Total non-current liabilities | 28,332a | 20,552a |
| Total liabilities | 244,412a | 157,200a |
| Net assets | — | — |
| Shareholders’ equity | — | — |
| Capital | 15,434a | 15,434a |
| Capital surplus | 21,493a | 24,632a |
| Retained earnings | 231,872a | 211,310a |
| Treasury shares | -18,179a | -18,198a |
| Total shareholders’ equity | 250,620a | 233,178a |
| Accumulated other comprehensive income | — | — |
| Valuation difference on available-for-sale securities | -469a | 174a |
| Deferred gains or losses on hedges | 0a | 0a |
| Foreign currency translation adjustment | 38a | 4a |
| Remeasurements of defined benefit plans | 514a | 4a |
| Total accumulated other comprehensive income | 84a | 183a |
| Total net assets | 250,704a | 233,362a |
| Total liabilities and net assets | 495,116a | 390,563a |