| Assets | — | — |
| Non-current assets | — | — |
| Intangible assets | 58,971a | 59,580a |
| Tangible assets | 1,584a | 1,302a |
| Financial assets | 166a | 142a |
| Prepaid production costs | 268a | 0a |
| Deferred tax assets | 1,293a | 844a |
| Total non-current assets | 62,282a | 61,867a |
| Current assets | — | — |
| Inventories | 4,159a | 3,874a |
| Accounts receivable | 5,195a | 5,169a |
| Other receivables | 405a | 602a |
| Prepaid expenses and accrued income | 2,262a | 1,611a |
| Cash and cash equivalents | 1,140a | 904a |
| Total current assets | 13,162a | 12,160a |
| Total assets | 75,444a | 74,027a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 195a | 194a |
| Other contributed capital | 17,186a | 16,552a |
| Other reserves | 981a | -934a |
| Retained earnings | 18,039a | 15,646a |
| Profit for the year | 3,885a | 2,409a |
| Equity attributable to parent company shareholders | 40,286a | 33,867a |
| Non-controlling interests | 9a | 0a |
| Total equity | 40,295a | 33,867a |
| Liabilities | — | — |
| Non-current liabilities | — | — |
| Borrowings | 12,407a | 11,356a |
| Deferred tax liabilities | 6,702a | 6,680a |
| Lease liabilities | 268a | 168a |
| Compensations post-employment benefits | 276a | 210a |
| Other provisions | 52a | 121a |
| Other liabilities | 2,842a | 2,530a |
| Total non-current liabilities | 22,549a | 21,065a |
| Current liabilities | — | — |
| Borrowings | 3,926a | 8,813a |
| Accounts payable | 944a | 1,024a |
| Tax liabilities | 744a | 74a |
| Lease liabilities | 134a | 148a |
| Other provisions | 531a | 535a |
| Other liabilities | 646a | 3,253a |
| Accrued expenses and deferred income | 5,674a | 5,248a |
| Total current liabilities | 12,600a | 19,095a |
| Total equity and liabilities | 75,444a | 74,027a |