| Assets | — | — |
| Non-current assets | — | — |
| Property, plant and equipment | 9,306a | 7,757a |
| Right-of-use assets | 1,758a | 1,538a |
| Goodwill | 25,376a | 20,491a |
| Other intangible assets | 7,163a | 5,333a |
| Participations in associated companies | 57a | 54a |
| Financial non-current assets | 101a | 165a |
| Deferred tax assets | 542a | 498a |
| Total non-current assets | 44,303a | 35,836a |
| Current assets | — | — |
| Inventories | 5,733a | 5,119a |
| Current operating receivables | 7,182a | 6,440a |
| Current tax assets | 1,048a | 853a |
| Interest-bearing receivables | 80a | 709a |
| Cash and cash equivalents | 2,162a | 10,546a |
| Total current assets | 16,205a | 23,667a |
| Total assets | 60,508a | 59,503a |
| Equity and liabilities | — | — |
| Equity | — | — |
| Share capital | 2,620a | 2,620a |
| Other capital contributions | 226a | 226a |
| Other reserves | 6,411a | 4,684a |
| Profit brought forward | 28,571a | 24,117a |
| Net profit for the year | 3,737a | 10,075a |
| Total | 41,565a | 41,722a |
| Non-controlling interests | 4a | 5a |
| Total equity | 41,569a | 41,727a |
| Non-current liabilities | — | — |
| Interest-bearing non-current liabilities | 5,474a | 5,344a |
| Other non-current liabilities | 57a | 71a |
| Pension obligations | 447a | 346a |
| Other provisions | 403a | 447a |
| Deferred tax liabilities | 1,405a | 799a |
| Total non-current liabilities | 7,786a | 7,007a |
| Current liabilities | — | — |
| Interest-bearing current liabilities | 3,087a | 2,953a |
| Current tax liability | 1,250a | 1,241a |
| Other current liabilities | 6,452a | 6,080a |
| Other provisions | 364a | 495a |
| Total current liabilities | 11,153a | 10,769a |
| Total equity and liabilities | 60,508a | 59,503a |