| Net sales | 6,652.31a | 7,218.38a | 9,626.74a |
| Cost of goods sold | -5,425.57a | -5,799.45a | -7,837.28a |
| Gross profit | 1,226.74a | 1,418.94a | 1,789.46a |
| Selling, general and administrative expenses | -735.05a | -766.63a | -832.08a |
| Net loss (gain) on disposition and impairment of assets | 6.16a | -0.26a | 5.55a |
| Other (gains) losses, net | -6.7a | 6.03a | 1.65a |
| Earnings from operations | 492.24a | 646.53a | 950.18a |
| Interest expense | -12.71a | -12.84a | -13.91a |
| Interest and investment income | -60.53a | -39.92a | -0.73a |
| Equity in (earnings) loss of investee | -0.09a | 2.37a | 2.18a |
| Interest and other | -47.91a | -24.71a | 15.37a |
| Earnings before income taxes | 540.16a | 671.24a | 934.82a |
| Income taxes | -121.42a | -156.78a | -229.85a |
| Net earnings | 418.73a | 514.46a | 704.96a |
| Net earnings attributable to noncontrolling interest | -4.17a | -0.15a | -12.31a |
| Net earnings attributable to controlling interest | 414.56a | 514.31a | 692.65a |