| Income | — | — |
| Revenue from contracts with customers (including excise duty) | 183,795.3a | 166,510.9a |
| Other income | 737.4a | 494.3a |
| Total income | 184,532.7a | 167,005.2a |
| Expenses | — | — |
| Cost of materials consumed | -45,675.5a | -42,247.6a |
| Purchase of traded goods | -1,182.5a | -924.7a |
| Changes in inventories of finished goods, work-in-progress and stock-in-trade | -334.5a | -518.7a |
| Excise duty on sale of products | -102,568.5a | -91,511.7a |
| Employee benefits expense | -4,521a | -4,118.3a |
| Contract employee expense | -1,952.5a | -1,836.8a |
| Finance costs | -68.9a | -46.4a |
| Depreciation and amortisation expense | -2,119a | -2,105.9a |
| Other expenses | -21,267.9a | -20,228.2a |
| Total | -179,021.3a | -162,500.9a |
| Profit before exceptional items and tax | 5,511.4a | 4,504.3a |
| Exceptional items | | -331.2a |
| Profit before tax | 5,511.4a | 4,173.1a |
| Tax expense | — | — |
| Current tax | -1,487.9a | -1,203.5a |
| Deferred tax (credit) | -85.1a | -77.2a |
| Total tax expense | -1,402.8a | -1,126.3a |
| Profit for the year | 4,108.6a | 3,046.8a |
| Profit for the year attributable to | — | — |
| Equity shareholders of the Holding Company | 4,100.3a | 3,039.8a |
| Non-controlling interest | 8.3a | 7a |