| Revenue | 4,033.92a | 5,113.72a |
| Cost of sales | -2,845.01a | -3,519.66a |
| Selling, general and administrative expenses | -350.83a | -333.27a |
| Other | -5.93a | -64.46a |
| EBITDA | 832.15a | 1,196.33a |
| Depreciation and amortization | -226.98a | -203.43a |
| Impairment of assets and goodwill | -21.83a | -144.85a |
| Asset disposals, restructuring costs and non-recurring items | 43.07a | -278.87a |
| Operating income | 626.4a | 858.89a |
| Interest income | 34.57a | 29.48a |
| Interest expense | -13.89a | -117.7a |
| Net interest expense | 20.68a | -88.22a |
| Other financial income and expenses | -31.61a | 22.13a |
| Net financial income (loss) | -10.93a | -66.09a |
| Pre-tax income (loss) | 615.47a | 792.8a |
| Income tax | -143.02a | -268.96a |
| Share in net income (loss) of equity-accounted companies | 0.4a | 0.07a |
| Net income from continuing operations | 472.85a | 523.91a |
| Net income | 472.85a | 523.91a |
| Attributable to non-controlling interests | 20.79a | 28a |
| Group share | 452.07a | 495.91a |