| Assets | — | — |
| Goodwill | 827.6a | 827.6a |
| Intangible assets | 368.8a | 409.3a |
| Property, plant and equipment | 22.8a | 20.1a |
| Right-of-use assets | 85.2a | 82.9a |
| Investments | 614a | 562.7a |
| Retirement benefit asset | 31.7a | 34.2a |
| Deferred tax asset | 0a | 0a |
| Total non-current assets | 1,950.1a | 1,936.8a |
| Inventories | 3,008.3a | 3,080.2a |
| Trade and other receivables | 760.4a | 626.4a |
| Cash and cash equivalents | 320.3a | 418.3a |
| Current tax assets | 5.6a | 9.1a |
| Total current assets | 4,094.6a | 4,134a |
| Total assets | 6,044.7a | 6,070.8a |
| Liabilities | — | — |
| Trade and other payables | 1,403.7a | 1,481.9a |
| Lease liabilities | 29.4a | 24.6a |
| Provisions | 105.3a | 105a |
| Total current liabilities | 1,538.4a | 1,611.5a |
| Borrowings | 501a | 507.1a |
| Trade and other payables | 415.9a | 341a |
| Lease liabilities | 67a | 73.7a |
| Provisions | 247.9a | 212.4a |
| Deferred tax liabilities | 38.6a | 21.2a |
| Total non-current liabilities | 1,270.4a | 1,155.4a |
| Total liabilities | 2,808.8a | 2,766.9a |
| Net assets | 3,235.9a | 3,303.9a |
| Equity | — | — |
| Issued capital | 165.9a | 173.4a |
| Share premium | 361.3a | 361a |
| Capital redemption reserve | 9a | 1.5a |
| Merger reserve | 1,597.8a | 1,597.8a |
| Retained earnings | 1,101.9a | 1,170.2a |
| Total equity attributable to equity holders of the parent | 3,235.9a | 3,303.9a |